Investment Analysis Tool
IRR Calculator
Calculate Internal Rate of Return, Net Present Value, and analyze cash flows for your real estate investments
Investment Parameters
₹
₹20 Lakhs
5L5Cr
%
0.13
x
13
x
15
%
018
Investment ReturnsLive
Internal Rate of Return
14%
Annual return rate
Net Present Value
₹78,171
@ 12% discount rate
Payback Period
2 Years
Time to recover investment
Investment Quality
Good
IRR > 12% benchmark
Cash Flow Analysis
| Year | Investment/Sale | Rental Income | Net Cash Flow |
|---|---|---|---|
| 1 | - | ₹2,00,000 | ₹2,00,000 |
| 2 | ₹21,42,857 | ₹2,40,000 | ₹23,82,857 |
Investment Recommendation
Good investment opportunity meeting benchmark returns
This analysis assumes all inputs hold true. Consider market risks, developer credibility, and location factors before making final investment decisions.
Key Assumptions
- • Investment amount is inclusive of GST
- • First year rental: 10 months, subsequent years: 12 months
- • Rental income grows at 5% annually (for multi-year scenarios)
- • No vacancy periods assumed
- • Exit value based on specified multipliers
- • Tax implications not included in calculations
Top Performing Projects by IRR
Explore real projects with the highest expected returns
